GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Berner Industrier AB (OSTO:BERNER B) » Definitions » Cyclically Adjusted FCF per Share

Berner Industrier AB (OSTO:BERNER B) Cyclically Adjusted FCF per Share : kr2.56 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Berner Industrier AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Berner Industrier AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr0.767. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.56 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Berner Industrier AB's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-28), Berner Industrier AB's current stock price is kr57.20. Berner Industrier AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr2.56. Berner Industrier AB's Cyclically Adjusted Price-to-FCF of today is 22.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Berner Industrier AB was 22.89. The lowest was 10.77. And the median was 13.90.


Berner Industrier AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Berner Industrier AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Berner Industrier AB Cyclically Adjusted FCF per Share Chart

Berner Industrier AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.79 2.08 2.53

Berner Industrier AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.37 2.36 2.31 2.53 2.56

Competitive Comparison of Berner Industrier AB's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Berner Industrier AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Berner Industrier AB's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Berner Industrier AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Berner Industrier AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Berner Industrier AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Berner Industrier AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.767/132.8245*132.8245
=0.767

Current CPI (Mar. 2025) = 132.8245.

Berner Industrier AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.060 99.995 -0.080
201509 0.362 100.228 0.480
201512 1.187 100.276 1.572
201603 -0.568 100.751 -0.749
201606 0.424 101.019 0.557
201609 0.337 101.138 0.443
201612 0.600 102.022 0.781
201703 -0.138 102.022 -0.180
201706 0.320 102.752 0.414
201709 0.371 103.279 0.477
201712 0.739 103.793 0.946
201803 -0.284 103.962 -0.363
201806 0.118 104.875 0.149
201809 0.776 105.679 0.975
201812 0.408 105.912 0.512
201903 0.400 105.886 0.502
201906 2.284 106.742 2.842
201909 0.139 107.214 0.172
201912 0.464 107.766 0.572
202003 1.153 106.563 1.437
202006 1.418 107.498 1.752
202009 -0.040 107.635 -0.049
202012 0.513 108.296 0.629
202103 -0.131 108.360 -0.161
202106 0.636 108.928 0.776
202109 -0.027 110.338 -0.033
202112 0.335 112.486 0.396
202203 0.116 114.825 0.134
202206 -1.138 118.384 -1.277
202209 0.850 122.296 0.923
202212 0.787 126.365 0.827
202303 0.578 127.042 0.604
202306 0.021 129.407 0.022
202309 2.062 130.224 2.103
202312 1.255 131.912 1.264
202403 2.804 132.205 2.817
202406 0.074 132.716 0.074
202409 0.361 132.304 0.362
202412 2.175 132.987 2.172
202503 0.767 132.825 0.767

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Berner Industrier AB  (OSTO:BERNER B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Berner Industrier AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=57.20/2.56
=22.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Berner Industrier AB was 22.89. The lowest was 10.77. And the median was 13.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Berner Industrier AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Berner Industrier AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Berner Industrier AB Business Description

Traded in Other Exchanges
Address
Birger Jarlsgatan 41A, Box 88, Stockholm, SWE, SE-111 45
Berner Industrier AB formerly Christian Berner Tech Trade AB and its subsidiaries markets, sells, and delivers components, systems, and services with high technology content. The offer includes quality products, consulting support, system solutions, installation, service, and processing for industry and public sector customers. The group operates in Sweden, Norway, Finland and Denmark.

Berner Industrier AB Headlines

No Headlines